{
  "currency": "GBP",
  "performances": 3,
  "saleable_seats": 120,
  "available_tickets": 360,
  "expected_paid_tickets": "270.00",
  "occupancy": "0.75",
  "ticket_price": "18.50",
  "fee_rate": "0.05",
  "contingency_rate": "0.10",
  "gross_receipts": "4995.00",
  "ticket_fees": "249.75",
  "net_receipts": "4745.25",
  "costs": [
    {
      "label": "Fictional venue hire",
      "quantity": 2,
      "unit_cost": "850.00",
      "total": "1700.00"
    },
    {
      "label": "Fictional performer days",
      "quantity": 15,
      "unit_cost": "120.00",
      "total": "1800.00"
    },
    {
      "label": "Fictional technician days",
      "quantity": 3,
      "unit_cost": "160.00",
      "total": "480.00"
    },
    {
      "label": "Illustrative access provision allowance",
      "quantity": 1,
      "unit_cost": "300.00",
      "total": "300.00"
    },
    {
      "label": "Illustrative publicity allowance",
      "quantity": 1,
      "unit_cost": "250.00",
      "total": "250.00"
    },
    {
      "label": "Illustrative permission fee",
      "quantity": 1,
      "unit_cost": "200.00",
      "total": "200.00"
    }
  ],
  "base_costs": "4730.00",
  "contingency": "473.00",
  "total_costs": "5203.00",
  "balance": "-457.75",
  "break_even_possible": true,
  "break_even_paid_tickets": 297,
  "break_even_occupancy_percent": "82.50",
  "exclusions": [
    "Tax/VAT",
    "Payroll and cash-flow timing",
    "Grants and non-ticket income",
    "Variable royalties and mixed ticket prices"
  ]
}